With the sharp decline in the stock price due to the dismal revenue & margins forecast for Q2, I’ve turned positive for a sharp recovery in the 2H & 2013. Q1: SanDisk saw softer demand from mobile OEM for mobile cards. This adverse trend was exacerbated by the move from feature phones to smart phone and a decline in the market share of some big OEM customers as Nokia and RIM. SanDisk responded by increasing sales to white label channels which at best times have lower margins, but in Q1 due to the sharp ASP decline produced very poor margins. In fact, some of SanDisk card inventory even dropped below cost value so SanDisk had to make $24M inventory reserve. In addition, embedded sales to mobile OEM were weak, (as expected not worse), due to low exposure to the mobile winners Apple and Samsung. Q2: Guidance of $950-1050M which is almost 20% decline q/q and further contraction of gross margins to 26-30%. This was the trigger for the sell-off. SanDisk decided not to sell into the white label channels in Q2 due to low profitability, which is actually encouraging as they probably see better margins selling this into other channels in Q3/Q4. This was probably a $100M-$150M business in Q1, so big impact on Q2 revenue. SanDisk is also preparing for another weak mobile card demand from OEM. Mobile embedded sales are also expected to be soft as SanDisk is transitioning its offering to the leading mobile OEM requests. The OEM mobile embedded is moving from pure NAND to MCPs with NAND + mobile DRAM and SanDisk is in disadvantage here as it does not produce DRAM. SanDisk already in Q2 qualified its new MCP offering with leading mobile OEM and is in the process of further qualification. The question is where the DRAM is coming from? I suspect that SanDisk will ship MCP’s into the Iphone5 and to other leading OEM’s and that the DRAM is coming from Elpida. . I see Elpida mobile DRAM falling into the hands of MU as worst case, to Hynix as neutral and to Toshiba as good. To secure the DRAM supply, SanDisk may have to join Toshiba in acquiring the mobile DRAM business of Elpida or at least make LT commitment Cost reduction in Q1 was 11%, lower than my mid teens expectation due to lower revenue base and the $24M inventory reserve. Q1 purchases have a strong mid teens cost reduction, but due to the poor revenue guidance for Q2, this cost saving will shift to Q3. What I find most striking is that 2012 bit growth was actually revised upward even with the suspension of fab5 ramp-up, due to better yields and ramp-up of the 19nm node. SanDisk will reduce its non captive purchases as a result. To meet the 80% bit growth, SanDisk will have to increase bit growth by 45-50% in Q3&Q4. If the ASP decline moderates we may see nice recovery in both revenue and margins. This only applies if the bit produced is actually sold as I think so at the moment. Of course, this strong bit growth is due to Apple shipments. SanDisk said that much w/o disclosing names. SanDisk is now a company in transition from cards to SSD, from INAND to MCPs, from loser’s mobile OEM customers to the winners and this transition will become evident in Q3. Next year industry bit growth is expected to be just 50-60%, so hopefully down the road we may see demand outpacing supply and a jump in margins. I see SanDisk making almost $2B in quarterly revenue from Q4, but for +$1.5 in EPS we need gross margins to return to 40%+. This will happen but first we need to get past Q2 and see the Apple revenue coming in. Overall, I don't see much downside from here - ~ $34 given that we are near equity value, strong cash position, and the L&R value which is not reflected in the equity, and I estimate its worth around $16. Margin calls and momentum might take the stock as low as $30, but I see recovery from here. I see not much risk in the strong bit growth guidance for 2H, but the pricing is not clear and it may take till late in the year to see favorable trend. I've taken my estimates down once again. The only factor for going from my original EPS forecast of $5.25 to $3.6 after the warning and now $2.5 is the ASP decline moving from low 30's% to mid 40s%. Usually, after big drop in ASP there is a period of recovery, so I'm optimistic for next cycle. Best exit point remains with strong SSD contribution and buzz (we are 2 years from there) which may lead to better multiply and hopefully tight supply at that time. The road will not look important in hindsight once we are there and we could kick ourselves for missing opportunity down the road. Analyst’s reaction: DEUTCSE bank from 55 to 35 Bank of America from $73 to 65
Bit growth
| 7%
| 14%
| 18%
| 28%
| 80%
| | (4%)
| -
| 45%
| 50%
| 79%
| ASP decline
| (8%)
| (7%)
| (13%)
| (13%)
| (36%)
| | (22%)
| (15%)
| (7%)
| (5%)
| (46%)
| COGS reduction
| (8%)
| (10%)
| (11%)
| (11%)
| (31%)
| | (11%)
| (6%)
| (10%)
| (8%)
| (34%)
| | 2011
|
| 2012
| | 1Q
| 2Q
| 3Q
| 4Q
| Year
|
| 1Q
| 2Q
| 3Q
| 4Q
| Year
| Product revenue
| 1,210
| 1,282
| 1,322
| 1,473
| 5,287
| | 1,106
| 940
| 1,268
| 1,807
| 5,120
| L&R
| 84
| 93
| 94
| 104
| 375
| | 99
| 100
| 105
| 110
| 414
| Total Revenue
| 1,294
| 1,375
| 1,416
| 1,577
| 5,662
|
| 1,205
| 1,040
| 1,373
| 1,917
| 5,534
| COGS
| 736
| 752
| 789
| 901
| 3,178
| | 773
| 727
| 948
| 1,309
| 3,756
| Gross Profit
| 558
| 623
| 627
| 676
| 2,484
|
| 432
| 313
| 424
| 608
| 1,778
| Gross Margin
| 43.1%
| 45.3%
| 44.3%
| 42.9%
| 43.9%
| | 35.9%
| 30.1%
| 30.9%
| 31.7%
| 32.1%
| Product GM
| 39.2%
| 41.3%
| 40.3%
| 38.8%
| 39.9%
| | 30.1%
| 22.7%
| 25.2%
| 27.6%
| 26.6%
| Operating expenses
| 189
| 220
| 210
| 227
| 846
| | 205
| 215
| 230
| 245
| 895
| Operating profit
| 369
| 403
| 417
| 449
| 1,638
|
| 227
| 98
| 194
| 363
| 883
| %
| 28.5%
| 29.3%
| 29.4%
| 28.5%
| 28.9%
| | 18.8%
| 9.5%
| 14.2%
| 18.9%
| 16.0%
| Other Income
| 5
| 10
| 19
| 24
| 58
| | -3
| 5
| 5
| 5
| 12
| Tax expense
| 123
| 135
| 144
| 156
| 558
| | 68
| 31
| 60
| 110
| 269
| Tax %
| 32.9%
| 32.7%
| 33.0%
| 33.0%
| 32.9%
| | 30.4%
| 30.0%
| 30.0%
| 30.0%
| 30.0%
| Net
| 251
| 278
| 292
| 317
| 1,138
|
| 156
| 72
| 140
| 258
| 626
| # Shares diluted
| 243
| 244
| 243
| 246
| 245
|
| 247
| 246
| 246
| 246
| 246
| EPS
| 1.03
| 1.14
| 1.20
| 1.29
| 4.64
|
| 0.63
| 0.29
| 0.57
| 1.05
| 2.54
| | | | | | | |
| | | | | | | | | | | |
| | | | | Product Revenue:
| | | | | | |
| | | | | OEM
| 799
| 846
| 873
| 972
| 3,489
| | 719
| 565
| 868
| 1,337
| 3,489
| Retail
| 411
| 436
| 449
| 501
| 1,798
|
| 387
| 375
| 400
| 470
| 1,632
|
|